 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
¿¡½ºÆÀ |
±â¾÷ÄÚµå |
458350  |
| ¿µ¹®Ç¥±â |
ESteem Co., Ltd. |
û±¸ÀÏ |
2025/06/27 |
| ¼³¸³ÀÏÀÚ |
2004/07/15 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
¼¿ïƯº°½Ã Á¾·Î±¸ Àλ絿9±æ 27 (°ßÁöµ¿, ¿õÁöºôµù) |
½ÂÀÎÀÏ |
2026/01/16 |
| ´ëÇ¥ÀüÈ |
|
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
±è¼Ò¿¬ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
Àü½Ã, ÄÁº¥¼Ç ¹× Çà»ç ´ëÇà¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
ÄÜÅÙÃ÷, ¾ÆÆ¼½ºÆ®IP |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
35,574 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
1,858 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
| ´ç±â¼øÀÌÀÍ |
1,370 ¹é¸¸¿ø |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
3,414 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
1,800,000 ÁÖ |
| Á¾¸ñ¸í |
¿¡½ºÆÀ |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
458350 |
| ¾÷Á¾ |
Àü½Ã, ÄÁº¥¼Ç ¹× Çà»ç ´ëÇà¾÷ |
| ´ëÇ¥ÀÚ |
±è¼Ò¿¬ |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
¼¿ïƯº°½Ã Á¾·Î±¸ Àλ絿9±æ 27 (°ßÁöµ¿, ¿õÁöºôµù) |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
|
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
35,574 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
1,858 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
1,370 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,414 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
1,800,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,800,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
7,000 ~ 8,500 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
12,600 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 450,000~540,000 ÁÖ / û¾àÇѵµ: 7,500~9,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.02.06 ~ 2026.02.12 |
| °ø¸ðû¾àÀÏ |
2026.02.23 ~ 2026.02.24 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.02.26 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.02.26 |
| ȯºÒÀÏ |
2026.02.26 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 7,000 ~ 8,500 ¿ø |
|
| ÃѰø¸ðÁֽļö |
1,800,000 ÁÖ |
| °ø¸ð±Ý¾× : 12,600 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,260,000~1,350,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
450,000~540,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : 7,500~9,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.02.02 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
70.55 % | 61.64 % | 104.98 % |
| À¯µ¿ºñÀ² |
210.00 % | 215.82 % | 286.79 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
11.19 % | -37.03 % | -4.90 % |
| ¿µ¾÷ÀÌÀÍ·ü |
6.49 % | -14.10 % | -2.05 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
73.13 % | -13.44 % | 51.25 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-179.69 % | 495.48 % | -74.87 % |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
202 ¿ø | -487 ¿ø | -65 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
42.00 | -17.44 | -131.03 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,808 ¿ø | 1,316 ¿ø | 1,323 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
4.70 | 6.46 | 6.42 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
4,495 ¿ø | 2,597 ¿ø | 3,000 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
1.89 | 3.27 | 2.83 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2004³â 7¿ù ÃÖÃÊ ¼³¸³ ´ç½Ã, ±¹³» ÃÖÃÊ ¸ðµ¨ Àü¹® ¸Å´ÏÁö¸ÕÆ®»ç·Î '¿¡½ºÆÀ¸ðµ¨'À̶ó´Â »ç¸íÀ¸·Î ¼³¸³µÇ¾ú½À´Ï´Ù. ÀÌÈÄ Áö³
20¿© ³â°£ ÆÐ¼ÇÀ» Áß½ÉÀ¸·Î ºäƼ, ¾ÆÆ® µî ¶óÀÌÇÁ½ºÅ¸ÀÏ Àü¹ÝÀ¸·Î »ç¾÷ ¿µ¿ªÀ» È®ÀåÇϸç, º¸À¯ ¾ÆÆ¼½ºÆ® IP¿Í ÄÜÅÙÃ÷ ±âȹ ¹× Á¦ÀÛ ¿ª·®À»
±â¹ÝÀ¸·Î »õ·Î¿î Æ®·»µå¸¦ âÃâÇÏ´Â Á¾ÇÕ ÆÐ¼Ç ÄÜÅÙÃ÷ ±â¾÷À¸·Î ¼ºÀåÇÏ¿´½À´Ï´Ù. ÀÌ¿¡ µû¶ó ´ç»ç´Â 2017³â 5¿ù 11ÀÏ '¿¡½ºÆÀ'À¸·Î »ç¸íÀ»
º¯°æÇÏ¿´½À´Ï´Ù.
´ç»ç´Â ÇöÀç ÄÜÅÙÃ÷ ºñÁî´Ï½º¸¦ ÁÖ »ç¾÷À¸·Î ¿µÀ§Çϰí ÀÖÀ¸¸ç, ÀϺΠ¸Å´ÏÁö¸ÕÆ® ¸ÅÃâÀÌ ¹ß»ýÇϰí ÀÖ½À´Ï´Ù.
´ç»ç´Â ÆÐ¼Ç°ú Æ®·»µå¿¡ Æ¯ÈµÈ Á¾ÇÕ ÄÜÅÙÃ÷ »ç¾÷À» ¿µÀ§Çϰí ÀÖÀ¸¸ç, ¿ÀÇÁ¶óÀÎ À̺¥Æ®ºÎÅÍ µðÁöÅÐ Ç÷§Æû ±â¹Ý ÄÜÅÙÃ÷±îÁö ¾Æ¿ì¸£´Â Æø³ÐÀº
ÄÜÅÙÃ÷ ±âȹ ¹× Á¦ÀÛ ¿ª·®À» º¸À¯Çϰí ÀÖ½À´Ï´Ù. ´ç»ç´Â ´ë±Ô¸ð ÆÐ¼Ç¼î, ºê·£µå ÇÁ·Î¸ð¼Ç, Àü½Ã¤ýÄ·ÆäÀÎ, °¢Á¾ Çà»ç µî ¿ÀÇÁ¶óÀÎ ÄÜÅÙÃ÷´Â ¹°·Ð,
¹æ¼Û¤ýÀ¯Æ©ºê¤ýSNS µî µðÁöÅÐ Ç÷§ÆûÀ» Ȱ¿ëÇÑ ÄÜÅÙÃ÷¿¡ ´ëÇÑ ±âȹ, ¾ÆÆ¼½ºÆ® Á¦¾È ¹× ¼·¿Ü, ¿¬Ãâ, È«º¸, Á¦ÀÛ¿¡ À̸£´Â °¢ °úÁ¤À» ¿ø½ºÅéÀ¸·Î
¼öÇàÇÒ ¼ö ÀÖ´Â ¼Ö·ç¼ÇÀ» º¸À¯Çϰí ÀÖ½À´Ï´Ù.
´ç»çÀÇ ¸Å´ÏÁö¸ÕÆ® ¸ÅÃâÀº ¸ðµ¨, ¹æ¼Û ¿£ÅÍÅ×À̳Ê, ÀÎÇ÷ç¾ð¼ µî ¼Ò¼Ó ¾ÆÆ¼½ºÆ®ÀÇ ±¤°í, Ⱥ¸, ¹æ¼Û, Çà»ç µî Ã⿬ ¼·¿Ü¿¡ µû¸¥ Ȱµ¿À»
°ü¸®¤ýÁö¿øÇÏ´Â °úÁ¤¿¡¼ ¼öÃëÇÏ´Â ¸Å´ÏÁö¸ÕÆ® ¼ö¼ö·á¸¦ ÁÖ¿ä ¼öÀÍ¿øÀ¸·Î Çϰí ÀÖ½À´Ï´Ù. ÇÑÆí, ´ç»çÀÇ ºñÁî´Ï½º´Â ¼Ò¼Ó ¾ÆÆ¼½ºÆ® IP¸¦ ÄÜÅÙÃ÷
ºñÁî´Ï½º¿Í À¯±âÀûÀ¸·Î °áÇÕÇÏ¿© ½Ã³ÊÁö¸¦ âÃâÇÏ´Â µ¥ ÁßÁ¡À» µÎ°í ¿î¿µµÇ°í ÀÖÀ¸¸ç, ¾ÆÆ¼½ºÆ® IP´Â ÄÜÅÙÃ÷ Á¦ÀÛ °úÁ¤¿¡¼ ¼·¿Ü °æÀï·Â°ú ±âȹ
À¯¿¬¼ºÀ» Á¦°íÇÏ´Â º¸¿ÏÀû ¿ªÇÒÀ» ¼öÇàÇϰí ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ »ç¾÷ ±¸Á¶ ÇÏ¿¡¼ ¸Å´ÏÁö¸ÕÆ® ¸ÅÃâÀº µ¶¸³ÀûÀÎ ¼öÀÍ ±Ø´ëȸ¦ ¸ñÀûÀ¸·Î Çϱ⺸´Ù´Â,
ȸ»ç°¡ ¾ÆÆ¼½ºÆ® IP¸¦ º¸À¯ÇÔ¿¡ µû¶ó ºÎ¼öÀûÀ¸·Î ¹ß»ýÇÏ´Â Ã⿬ ¼·¿Ü ¼ö¿ä¿¡ ´ëÀÀÇÏ´Â °ÍÀ» ¸ñÀûÀ¸·Î Çϸç, ÄÜÅÙÃ÷ »ç¾÷°ú Á÷Á¢ÀûÀÎ ¿¬°ü ¾øÀÌ ÀϺÎ
ƯÁ¤ ¾ÆÆ¼½ºÆ®ÀÇ ´Ü¼ø Ã⿬ ¼·¿Ü°¡ ÀÌ·ç¾îÁö´Â °æ¿ì ¹ß»ýÇϰí ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
ǰ ¸ñ |
25¿¬µµ 3ºÐ±â |
24¿¬µµ |
23¿¬µµ |
22¿¬µµ |
| (Á¦22±â 3ºÐ±â) |
(Á¦21±â) |
(Á¦20±â) |
(Á¦19±â) |
| ¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
¼ö·® |
±Ý¾× |
| ÄÜÅÙÃ÷ |
ºê·£µù |
¼ö Ãâ |
41 |
1,055 |
42 |
418 |
42 |
620 |
37 |
1,029 |
| (USD 752,517.53) |
(USD 284,248.48) |
(USD 480,869.08) |
(USD 812,103.90) |
| ³» ¼ö |
1,243 |
17,994 |
1,877 |
21,508 |
1,991 |
23,703 |
1,950 |
20,070 |
| ¼Ò °è |
1,284 |
19,049 |
1,919 |
21,926 |
2,033 |
24,323 |
1,987 |
21,099 |
| ÀÏ¹Ý |
¼ö Ãâ |
1 |
36 |
- |
- |
1 |
40 |
1 |
130 |
| (USD 25,801.60) |
(USD 0.00) |
(USD 31,250.00) |
(USD 102,522.55) |
| ³» ¼ö |
578 |
4,074 |
627 |
4,470 |
1,554 |
3,915 |
825 |
5,246 |
| ¼Ò °è |
579 |
4,110 |
627 |
4,470 |
1,555 |
3,955 |
826 |
5,376 |
| ¸Å´ÏÁö |
¸Å´ÏÁö |
¼ö Ãâ |
4 |
14 |
3 |
296 |
3 |
9 |
2 |
15 |
| ¸ÕÆ® |
¸ÕÆ® |
(USD 10,339) |
(USD 201,256) |
(USD 7,316) |
(USD 11,836) |
| ¡¡ |
¡¡ |
³» ¼ö |
304 |
2,874 |
589 |
8,401 |
747 |
5,761 |
739 |
7,313 |
| ¡¡ |
¡¡ |
¼Ò °è |
308 |
2,888 |
592 |
8,697 |
750 |
5,770 |
741 |
7,328 |
| ±âŸ |
±âŸ |
¼ö Ãâ |
- |
- |
1 |
2 |
6 |
81 |
4 |
12 |
| (USD 0.00) |
($1,535) |
($62,530) |
($9,608) |
| ³» ¼ö |
6 |
61 |
44 |
478 |
393 |
755 |
349 |
480 |
| ¼Ò °è |
6 |
61 |
45 |
481 |
399 |
836 |
353 |
492 |
| ÇÕ °è |
¼ö Ãâ |
46 |
1,106 |
46 |
716 |
52 |
751 |
44 |
968 |
| ($788,658) |
($487,040) |
($582,741) |
($ 763,650) |
| ³» ¼ö |
2,131 |
25,003 |
3,137 |
34,858 |
4,685 |
34,133 |
3,863 |
33,327 |
| ÇÕ °è |
2,177 |
26,109 |
3,183 |
35,574 |
4,737 |
34,884 |
3,907 |
34,295 |
3.À繫ÇöȲ
|
[ÃÖ±Ù 3°³³â ¹× 2025³â 3ºÐ±â ¿¬°á ±âÁØ ¸ÅÃâ ¹× ÁÖ¿ä ¼öÀͼº ÁöÇ¥] |
|
(´ÜÀ§ : ¹é¸¸¿ø) |
| ±¸ºÐ |
2025³â 3ºÐ±â |
2024³â |
2023³â |
2022³â |
| ¸ÅÃâ¾× |
26,109 |
35,574 |
34,884 |
34,295 |
| ¸ÅÃâ¾× Áõ°¡À² |
2.29% |
1.98% |
1.72% |
35.12% |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
1,828 |
2,010 |
-1,791 |
374 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
1,373 |
1,370 |
-1,792 |
-94 |
| ¿µ¾÷ÀÌÀÍ·ü |
7.00% |
5.65% |
-5.13% |
1.09% |
| ´ç±â¼øÀÌÀÍ·ü |
5.26% |
3.85% |
-5.14% |
-0.27% |
|
[ÃÖ±Ù 3»ç¾÷¿¬µµ º°µµ ±âÁØ ¾ÈÁ¤¼º ÁöÇ¥] |
| ±¸ºÐ |
2025³â 3ºÐ±â |
2024³â |
2023³â |
2022³â |
| ´ç»ç |
¾÷Á¾ Æò±Õ |
| À¯µ¿ºñÀ² |
230.80% |
210.00% |
50.86% |
215.80% |
286.77% |
| ºÎäºñÀ² |
62.60% |
70.55% |
191.22% |
61.63% |
104.98% |
| Â÷ÀÔ±ÝÀÇÁ¸µµ |
- |
- |
39.24% |
- |
- |
| ÀÌÀÚº¸»óºñÀ² |
9.31¹è |
7.20¹è |
0.81¹è |
N/A |
N/A |
| ´çÁºñÀ² |
230.57% |
163.46% |
47.64% |
172.74% |
219.64% |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ð Àü |
¡¡ |
¸Å°¢Á¦ÇѱⰣ |
| º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖµî |
±è¼Ò¿¬ |
ÃÖ´ëÁÖÁÖ |
3,575,150 |
52.35% |
3,575,150 |
41.17% |
- |
0.00% |
2³â 6°³¿ù |
| Çö¼öÁø |
µî±âÀÓ¿ø |
133,000 |
1.95% |
133,000 |
1.53% |
- |
0.00% |
2³â 6°³¿ù |
| ¼ºÇýÁø |
µî±âÀÓ¿ø |
13,300 |
0.19% |
13,300 |
0.15% |
- |
0.00% |
2³â 6°³¿ù |
| ÃÖ´ëÁÖÁÖµî ¼Ò°è |
3,721,450 |
54.49% |
3,721,450 |
42.86% |
- |
0.00% |
- |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ |
¢ß¿¡½º¿¥¿£ÅÍÅ×ÀÎ¸ÕÆ® |
Àü·«ÀûÅõÀÚÀÚ |
1,260,000 |
18.45% |
630,000 |
7.26% |
630,000 |
7.26% |
1³â |
| ½º¸¶Æ®SF-WE¾ðÅÃÆ®ÆÝµå2È£ |
º¥Ã³ÅõÀÚÁ¶ÇÕ |
548,100 |
8.03% |
137,025 |
1.58% |
274,050 |
3.16% |
6°³¿ù |
| 137,025 |
1.58% |
1³â |
| 5% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
1,808,100 |
26.48% |
904,050 |
10.41% |
904,050 |
10.41% |
- |
| 1% ÀÌ»ó ÁÖ¿äÁÖÁÖ |
½º¸¶Æ®AP-WE¾ðÅÃÆ®ÆÝµå1È£ |
º¥Ã³ÅõÀÚÁ¶ÇÕ |
274,050 |
4.01% |
68,512 |
0.79% |
137,025 |
1.58% |
6°³¿ù |
| 68,513 |
0.79% |
1³â |
| ¾ÆÀ̺ñÄÉÀ̾¾-À§Ã¢¾÷Ãʱ⼼ÄÁ´õ¸®1È£ |
º¥Ã³ÅõÀÚÁ¶ÇÕ |
274,050 |
4.01% |
68,512 |
0.79% |
137,025 |
1.58% |
6°³¿ù |
| 68,513 |
0.79% |
1³â |
| Çѱ¹ÅõÀÚÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
256,410 |
3.75% |
128,205 |
1.48% |
- |
0.00% |
6°³¿ù |
| 128,205 |
1.48% |
1³â |
| ¿¡ÀÌ¿ÂÅõÀÚÁ¶ÇÕ3È£ |
ÀϹÝÅõÀÚÀÚ |
170,940 |
2.50% |
170,940 |
1.97% |
- |
0.00% |
6°³¿ù |
| ¢ß¿¡ÀÌ¿ÂÆÄÆ®³Ê½º |
ÀϹÝÅõÀÚÀÚ |
150,000 |
2.20% |
150,000 |
1.73% |
- |
0.00% |
6°³¿ù |
| 1% ÀÌ»ó ÁÖ¿äÁÖÁÖ ¼Ò°è |
1,125,450 |
16.48% |
851,400 |
9.81% |
274,050 |
3.16% |
- |
| ¼Ò¾×ÁÖÁÖ |
À̤·¤· |
ÀϹÝÅõÀÚÀÚ |
34,300 |
0.50% |
- |
0.00% |
34,300 |
0.40% |
- |
| ÀÓ¤·¤· |
Á÷¿ø |
27,200 |
0.40% |
27,200 |
0.31% |
- |
0.00% |
1³â |
| ¹Ú¤·¤· |
ÀϹÝÅõÀÚÀÚ |
27,200 |
0.40% |
27,200 |
0.31% |
- |
0.00% |
6°³¿ù |
| »ï¼ºÁõ±Ç(¸¶ÀÌÆÛ½ºÆ®¿¡¼Â First Magic ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÁ¦1È£ÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
17,100 |
0.25% |
17,100 |
0.20% |
- |
0.00% |
6°³¿ù |
| Çѱ¹ÅõÀÚÁõ±Ç(¸¶ÀÌÆÛ½ºÆ®¿¡¼Â First Magic ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÁ¦4È£ÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
17,100 |
0.25% |
17,100 |
0.20% |
- |
0.00% |
6°³¿ù |
| ¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç(¸¶ÀÌÆÛ½ºÆ®¿¡¼Â First Wish ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÁ¦1È£ÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
17,100 |
0.25% |
17,100 |
0.20% |
- |
0.00% |
6°³¿ù |
| ¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç(¸¶ÀÌÆÛ½ºÆ®¿¡¼Â First Gift ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÁ¦2È£ÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
17,100 |
0.25% |
17,100 |
0.20% |
- |
0.00% |
6°³¿ù |
| ÄÉÀ̺ñÁõ±Ç(¸¶ÀÌÆÛ½ºÆ®¿¡¼Â First Gift ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÁ¦3È£ÀÇ ½Åʾ÷ÀÚ
ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
17,100 |
0.25% |
17,100 |
0.20% |
- |
0.00% |
6°³¿ù |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
174,200 |
2.55% |
139,900 |
1.61% |
34,300 |
0.40% |
- |
| °ø¸ðÁÖÁÖ ¹× |
°ø¸ðÁÖÁÖ ½ÅÁÖ¹ßÇà |
- |
0.00% |
- |
0.00% |
1,800,000 |
20.73% |
- |
| »óÀåÁÖ¼±ÀÎ |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
0.00% |
54,000 |
0.62% |
- |
0.00% |
3°³¿ù |
| °ø¸ðÁÖÁÖ ¹× »óÀåÁÖ¼±ÀÎ ¼Ò°è |
- |
0.00% |
54,000 |
0.62% |
1,800,000 |
20.73% |
- |
| ÇÕ°è |
6,829,200 |
100.00% |
5,670,800 |
65.31% |
3,012,400 |
34.69% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
| »ç¾÷¿¬µµ |
Á¦ 22±â |
Á¦ 21±â |
Á¦ 20±â |
Á¦ 19±â |
| 2025³â 9¿ù ¸» |
2024³â 12¿ù ¸» |
2023³â 12¿ù ¸» |
2022³â 12¿ù ¸» |
| ȸ°è󸮱âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ(°¨»çÀǰß) |
¿ì¸®È¸°è¹ýÀÎ(°ËÅä) |
ÇÑ¿ïȸ°è¹ýÀÎ(ÀûÁ¤) |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
°¨»ç¹ÞÁö ¾Æ´ÏÇÑ |
| À繫Á¦Ç¥ |
À繫Á¦Ç¥ |
| [À¯µ¿ÀÚ»ê] |
16,328,015,226 |
14,293,741,270 |
12,951,202,967 |
15,612,637,350 |
| ¤ý´çÁÂÀÚ»ê |
16,312,425,200 |
14,283,267,914 |
12,913,025,967 |
15,612,637,350 |
| ¤ýÀç°íÀÚ»ê |
15,590,026 |
10,473,356 |
38,177,000 |
- |
| [ºñÀ¯µ¿ÀÚ»ê] |
7,079,805,990 |
7,483,462,017 |
7,809,361,254 |
8,199,502,555 |
| ¤ýÅõÀÚÀÚ»ê |
2,002,449,625 |
1,623,294,151 |
550,726,641 |
578,981,151 |
| ¤ýÀ¯ÇüÀÚ»ê |
3,707,929,675 |
4,501,317,394 |
5,551,373,658 |
6,462,419,151 |
| ¤ý¹«ÇüÀÚ»ê |
106,885,045 |
106,885,045 |
106,885,045 |
106,885,045 |
| ¤ý±âŸºñÀ¯µ¿ÀÚ»ê |
1,262,541,645 |
1,251,965,427 |
1,600,375,910 |
1,051,217,208 |
| ÀÚ»êÃѰè |
23,407,821,216 |
21,777,203,287 |
20,760,564,221 |
23,812,139,905 |
| [À¯µ¿ºÎä] |
7,465,960,797 |
7,083,174,682 |
7,305,004,628 |
7,483,799,756 |
| [ºñÀ¯µ¿ºÎä] |
1,990,601,870 |
2,363,396,167 |
2,829,849,074 |
6,616,147,725 |
| ºÎäÃѰè |
9,456,562,667 |
9,446,570,849 |
10,134,853,702 |
14,099,947,481 |
| [ÀÚº»±Ý] |
3,414,600,000 |
3,414,600,000 |
3,414,600,000 |
450,000,000 |
| [ÀÚº»À׿©±Ý] |
189,886,279 |
189,886,279 |
189,886,279 |
- |
| [±âŸÀÚº»] |
693,341,555 |
445,327,845 |
110,672,411 |
424,960,460 |
| [±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
- |
- |
-83,221,110 |
- |
| [ÀÌÀÍÀ׿©±Ý] |
9,653,462,073 |
8,281,520,922 |
6,992,917,272 |
8,441,477,518 |
| [ºñÁö¹èÁöºÐ] |
-31,358 |
-702,608 |
855,667 |
395,754,446 |
| ÀÚº»ÃѰè |
13,951,258,549 |
12,330,632,438 |
10,625,710,519 |
9,712,192,424 |
| Á¾¼Ó¡¤°ü°è¡¤°øµ¿±â¾÷ ÅõÀÚÁÖ½ÄÀÇ Æò°¡¹æ¹ý |
N/A |
N/A |
N/A |
N/A |
| ¡¡ |
(2025.1.1~ |
(2024.1.1~ |
(2023.1.1~ |
(2022.1.1~ |
| 2025.9.30) |
2024.12.31) |
2023.12.31) |
2022.12.31) |
| ¸ÅÃâ¾× |
26,108,607,151 |
35,573,738,421 |
34,883,772,895 |
34,294,939,881 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
1,828,363,749 |
2,010,005,702 |
-1,791,184,231 |
374,230,188 |
| ´ç±â(ºÐ±â)¼øÀÌÀÍ(¼Õ½Ç) |
1,372,612,401 |
1,370,266,485 |
-1,791,984,607 |
-94,112,912 |
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
201 |
201 |
-259 |
-15 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× ºñ±³´ë»óȸ»ç 2025³â 3ºÐ±â ±âÁØ ¿ä¾à À繫 ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ ºÐ |
¿¡½ºÆÀ |
¿¡ÇÁ¿£¾¾¿£ÅÍ |
Å¥ºê¿£ÅÍ |
īī¿À |
³ë¸Ó½º |
| ȸ°è±âÁØ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
| [À¯µ¿ÀÚ»ê] |
16,328 |
46,469 |
125,414 |
12,141,154 |
72,406 |
| [ºñÀ¯µ¿ÀÚ»ê] |
7,080 |
66,496 |
188,527 |
14,750,204 |
44,099 |
| ÀÚ»êÃѰè |
23,408 |
112,965 |
313,941 |
26,891,358 |
116,505 |
| [À¯µ¿ºÎä] |
7,466 |
72,465 |
123,004 |
8,620,025 |
12,747 |
| [ºñÀ¯µ¿ºÎä] |
1,991 |
13,119 |
26,137 |
3,617,981 |
1,514 |
| ºÎäÃѰè |
9,457 |
85,583 |
149,140 |
12,238,006 |
14,261 |
| [ÀÚº»±Ý] |
3,415 |
7,696 |
8,073 |
44,282 |
5,491 |
| ÀÚº»ÃѰè |
13,951 |
27,382 |
164,801 |
14,653,352 |
102,244 |
| ¸ÅÃâ¾× |
26,109 |
67,391 |
146,629 |
5,978,624 |
62,823 |
| ¿µ¾÷ÀÌÀÍ |
1,828 |
-1,042 |
-5,276 |
499,375 |
14,245 |
| ´ç±â¼øÀÌÀÍ ÁÖ) |
1,372 |
-3,595 |
-2,830 |
458,023 |
13,651 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¿¡½ºÆÀ IPO°ø¸ð, ¿¡½ºÆÀ °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¿¡½ºÆÀ °ø¸ðû¾àÀÏÁ¤, ¿¡½ºÆÀû±¸,¿¡½ºÆÀ ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¿¡½ºÆÀ»óÀå, ¿¡½ºÆÀ °ø¸ðÁÖû¾àÀÏÁ¤, ¿¡½ºÆÀ °ø¸ð,¿¡½ºÆÀÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|