 |
Home IPO½É»ç/°ø¸ð |
| ±â¾÷¸í |
¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º |
±â¾÷ÄÚµå |
493280  |
| ¿µ¹®Ç¥±â |
IMBiologics Corp. |
û±¸ÀÏ |
2025/10/28 |
| ¼³¸³ÀÏÀÚ |
2020/08/04 |
½ÂÀλóȲ |
½ÂÀÎ |
| ¹ýÀμÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ¿µÅ뱸 â·æ´ë·Î 260 10,11Ãþ(ÀÌÀǵ¿, ±¤±³¼¾Æ®·²ºñÁö) |
½ÂÀÎÀÏ |
2026/01/16 |
| ´ëÇ¥ÀüÈ |
031-8067-8170 |
ÃÖ´ëÁÖÁÖ |
- |
| ´ëÇ¥ÀÚ |
Çϰæ½Ä |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| ¾÷Á¾ |
¿¬±¸°³¹ß¾÷ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
| ÁÖ¿äÁ¦Ç° |
IMB-101 (OX40L/TNF Ÿ±ê ÀÚ°¡¸é¿ªÁúȯ Ä¡·á¿ë ÀÌÁßÇ×ü), IMB-1 |
°ø¸ð¿¹Á¤±Ý¾× |
¹é¸¸¿ø |
| ¸ÅÃâ¾× |
27,594 ¹é¸¸¿ø |
½É»çû±¸°¡ |
¿ø |
| °æ»óÀÌÀÍ |
-7,499 ¹é¸¸¿ø |
ÁÖ´ç¾×¸é°¡ |
500 ¿ø |
| ´ç±â¼øÀÌÀÍ |
-11,884 ¹é¸¸¿ø |
ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç |
| ÀÚº»±Ý(ÇöÀç) |
6,368 ¹é¸¸¿ø |
¿¹Á¤°ø¸ðÁֽļö |
2,000,000 ÁÖ |
| Á¾¸ñ¸í |
¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º |
ÁøÇà»óȲ |
½ÂÀÎ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
493280 |
| ¾÷Á¾ |
¿¬±¸°³¹ß¾÷ |
| ´ëÇ¥ÀÚ |
Çϰæ½Ä |
±â¾÷±¸ºÐ |
ÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æ±âµµ ¼ö¿ø½Ã ¿µÅ뱸 â·æ´ë·Î 260 10,11Ãþ(ÀÌÀǵ¿, ±¤±³¼¾Æ®·²ºñÁö) |
| ȨÆäÀÌÁö |
|
´ëÇ¥ÀüÈ |
031-8067-8170 |
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
27,594 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-7,499 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-11,884 (¹é¸¸¿ø) |
ÀÚº»±Ý |
6,368 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
19,000 ~ 26,000 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
38,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç,½ÅÇÑÅõÀÚÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: - ÁÖ |
| Àμöȸ»ç |
Áֽļö |
û¾àÇѵµ |
±âŸ |
| Çѱ¹ÅõÀÚÁõ±Ç |
350,000 ~ 420,000 ÁÖ |
5,500 ~ 7,000 ÁÖ |
´ëÇ¥ |
| ½ÅÇÑÅõÀÚÁõ±Ç |
150,000 ~ 180,000 ÁÖ |
5,000 ~ 6,000 ÁÖ |
°øµ¿ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.02.27 ~ 2026.03.06 |
| °ø¸ðû¾àÀÏ |
2026.03.11 ~ 2026.03.12 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.03.16 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.03.16 |
| ȯºÒÀÏ |
2026.03.16 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 19,000 ~ 26,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 38,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,400,000~1,500,000 ÁÖ |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ |
û¾àÁõ°Å±ÝÀ² : % |
| û¾à ÃÖ°íÇѵµ : - ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.02.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü : 0
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º |
Àç ¹« ºñ À² |
|
| ±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
0.00 % | 0.00 % | 0.00 % |
| À¯µ¿ºñÀ² |
30.17 % | 17.65 % | 16.37 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
15.39 % | 73.74 % | 261.23 % |
| ¿µ¾÷ÀÌÀÍ·ü |
50.73 % | 0.00 % | 0.00 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
0.00 % | 0.00 % | 0.00 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
-262.07 % | 0.00 % | 0.00 % |
|
| ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º |
ÁÖ °¡ Áö Ç¥ |
|
| ±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-933 ¿ø | -3,811 ¿ø | -3,811 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-27.87 | -6.82 | -6.82 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
-6,061 ¿ø | -5,168 ¿ø | -1,459 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
-4.29 | -5.03 | -17.82 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,166 ¿ø | 0 ¿ø | 0 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
12.00 | 0.00 | 0.00 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â 2020³â 8¿ù ¼³¸³µÈ Çõ½Å Ç×ü½Å¾à °³¹ß Àü¹®±â¾÷À¸·Î, ¡ºÃÖÀû Ç×ü ¸ð´Þ¸®Æ¼ Á¦ÀÛ ±â¼ú(IM-OpDECon)¡»À» ±â¹ÝÀ¸·Î
ÀÚ°¡¸é¿ªÁúȯ°ú ¸é¿ªÇ×¾Ï ºÐ¾ß¿¡¼ Â÷º°ÈµÈ Ä¡·áÁ¦¸¦ °³¹ßÇϰí ÀÖ½À´Ï´Ù. ´ç»ç´Â "±Û·Î¹ú Çõ½Å ½Å¾à Ãâ½Ã"¸¦ ºñÀüÀ¸·Î, Innovative
Medicines based on ImmunoModulatory Biologics¶ó´Â ½½·Î°Ç ¾Æ·¡ ´Ù¾çÇÑ Ç×ü ¸ð´Þ¸®Æ¼¸¦ Ȱ¿ëÇÏ¿© ±âÁ¸ Ä¡·áÁ¦°¡
ÇØ°áÇÏÁö ¸øÇÑ ¹ÌÃæÁ· ÀÇ·á¼ö¿ä¸¦ ÃæÁ·ÇϰíÀÚ ÇÕ´Ï´Ù.
´ç»ç´Â Discovery ¼¾ÅÍ¿Í CMC ¼¾ÅÍ, °³¹ßº»ºÎ¸¦ ±â¹ÝÀ¸·Î Ÿ±ê ¹ß±¼, Ç×ü Á¦ÀÛ, ºñÀÓ»ó, ÀÓ»ó, »ý»ê ¹× ǰÁú
°ü¸®±îÁö ½Å¾à°³¹ß ÀüÁֱ⸦ ÀÚüÀûÀ¸·Î ¼öÇàÇÒ ¼ö Àִ ü°è¸¦ °®Ãß¾ú½À´Ï´Ù. ¶ÇÇÑ ´Ù¼öÀÇ ±¹³»¿Ü Á¦¾à»ç Ãâ½Å ¿¬±¸Áø°ú »ê¾÷ Àü¹®°¡, ¹Ú»ç ÇÐÀ§
º¸À¯ ¿¬±¸¿ø, °úÇбâ¼úÀÚ¹®´Ü(SAB)À» Æ÷ÇÔÇÑ Àü¹® ÀηÂÁøÀ» º¸À¯ÇÏ¿© ±Û·Î¹ú ¼öÁØÀÇ ¿¬±¸°³¹ß °æÀï·ÂÀ» È®º¸Çϰí ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ÀÎÀû, ±â¼úÀû
¿ª·®Àº ³»Àçȸ¦ ÅëÇØ ¾ÈÁ¤ÀûÀÎ ÆÄÆ®³Ê¸µ ¼º°ú·Î À̾îÁö°í ÀÖÀ¸¸ç, NET º¸°Ç½Å±â¼ú ÀÎÁõ, À念½Ç»ó, À̳ëºñÁî µî ´Ù¾çÇÑ ¿ÜºÎ ÀÎÁõ°ú ¼ö»óÀ» ÅëÇØ
°´°üÀûÀ¸·Î ÀÔÁõµÇ¾ú½À´Ï´Ù.
´ç»ç´Â ¼³¸³ ÀÌÈÄ ÂªÀº ±â°£ µ¿¾È ÀÇ¹Ì ÀÖ´Â ¼º°ú¸¦ âÃâÇÏ¿´½À´Ï´Ù. 2024³â¿¡´Â ÁÖ·Â ÆÄÀÌÇÁ¶óÀÎÀÎ IMB-101(OX40L/TNF Ÿ±ê
ÀÌÁßÇ×ü)°ú IMB-102(OX40L Ÿ±ê ´ÜÀÏÇ×ü)¸¦ ¹Ì±¹ ³×ºñ°ÔÀÌÅÍ ¸Þµð½Å(Navigator Medicines), ȵ¿Á¦¾à µî¿¡ ¾à
1.8Á¶¿ø ±Ô¸ð·Î ±â¼úÀÌÀüÇÏ¿´À¸¸ç, ÀÌ Áß ¾à 357¾ï ¿øÀÇ ¼±±Þ±ÝÀ» È®º¸ÇÏ¿´½À´Ï´Ù. ¶ÇÇÑ IMB-101ÀÇ ÀÓ»ó 1a»ó ´Ü°è¿¡¼ ¿ì¼öÇÑ ¾ÈÀü¼º°ú
¾ÈÁ¤ÀûÀÎ ¾àµ¿ÇÐ(PK) ÇÁ·ÎÆÄÀÏÀ» ÀÔÁõÇÏ¿© ±Û·Î¹ú °æÀï·ÂÀ» °ËÁõ¹Þ¾Ò½À´Ï´Ù. ÀÌÈÄ ±Û·Î¹ú °³¹ßÀü·«ÀÇ ÀÏ¿øÈ¸¦ À§ÇØ Èµ¿Á¦¾à°úÀÇ ±â¼úÀÌÀü °è¾àÀ»
Á¾·áÇϰí, ¾Æ½Ã¾Æ Áö¿ª ±Ç¸®¸¦ ³×ºñ°ÔÀÌÅÍ ¸Þµð½Å¿¡ ±Ç¸®ÀÌÀüÇÏ¿´½À´Ï´Ù.
2.¸ÅÃâÇöȲ
|
(´ÜÀ§: õ¿ø) |
| ¸ÅÃâÀ¯Çü |
ǰ¸ñ |
2025³â 3ºÐ±â |
2024³â |
| (Á¦6±â) |
(Á¦5±â) |
| ±Ý¾× |
ºñÁß |
±Ý¾× |
ºñÁß |
| ±â¼úÀÌÀü |
IMB-101 |
¼öÃâ |
1,238,933 |
96.70% |
24,109,750 |
87.40% |
| ¸ÅÃâ |
³»¼ö |
- |
- |
- |
- |
| ¡¡ |
¼Ò°è |
1,238,933 |
96.70% |
24,109,750 |
87.40% |
| ¡¡ |
IMB-102 |
¼öÃâ |
- |
- |
3,444,250 |
12.50% |
| ¡¡ |
³»¼ö |
- |
- |
- |
- |
| ¡¡ |
¼Ò°è |
- |
- |
3,444,250 |
12.50% |
| ¿ë¿ª¸ÅÃâ |
¼öÃâ |
- |
- |
- |
- |
| ³»¼ö |
42,666 |
3.30% |
39,913 |
0.10% |
| ¼Ò°è |
42,666 |
3.30% |
39,913 |
0.10% |
| ÇÕ °è |
¼öÃâ |
1,238,933 |
96.70% |
27,554,000 |
99.90% |
| ³»¼ö |
42,666 |
3.30% |
39,913 |
0.10% |
| ¼Ò°è |
1,281,599 |
100.00% |
27,593,913 |
100.00% |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
| (´ÜÀ§
: ¹é¸¸¿ø) |
| ±¸ºÐ |
2022³â |
2023³â |
2024³â |
2025³â 3Q |
2025³â(E) |
| (Á¦3±â) |
(Á¦4±â) |
(Á¦5±â) |
(Á¦6±â 3ºÐ±â) |
(Á¦6±â ÃßÁ¤) |
| K-GAAP |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¸ÅÃâ¾× |
- |
- |
27,594 |
1,282 |
11,619 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-9,821 |
-8,637 |
13,998 |
-5,556 |
298 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-9,708 |
-48,537 |
-11,884 |
-5,534 |
877 |
| ´©Àû°á¼Õ±Ý |
-14,854 |
-68,369 |
-80,340 |
-85,874 |
-79,493 |
|
(2) À繫Àû ¾ÈÁ¤¼º |
|
(´ÜÀ§: %, õ¿ø) |
| À繫ºñÀ² (ÁÖ1) |
2022³â |
2023³â |
2024³â |
2025³â 3Q |
2025³â(E) |
2024³â |
| (Á¦3±â) |
(Á¦4±â) |
(Á¦5±â) |
(Á¦6±â 3ºÐ±â) |
(Á¦6±â ÃßÁ¤) |
¾÷Á¾Æò±Õ (ÁÖ4) |
| À¯µ¿ºñÀ² |
189.00% |
17.65% |
30.17% |
604.61% |
7301.43% |
160.97% |
| ºÎäºñÀ² (ÁÖ3) |
77.04% |
-125.48% |
-146.80% |
21.14% |
2.46% |
70.55% |
| Â÷ÀÔ±ÝÀÇÁ¸µµ (ÁÖ2) |
- |
- |
- |
- |
- |
23.52% |
| ÀÌÀÚº¸»ó¹èÀ²(¹è) |
N/A |
N/A |
N/A |
N/A |
N/A |
0.22 |
| ¿µ¾÷Ȱµ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 |
-7,454 |
-9,528 |
16,875 |
-1,152 |
490 |
- |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ±¸ ºÐ |
ÁÖÁÖ¸í |
ȸ»ç¿ÍÀÇ °ü°è |
°ø¸ðÀü º¸À¯ ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇѱⰣ |
| Áֽļö |
ÁöºÐÀ² |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦Çѹ°·® |
À¯Åë°¡´É¹°·® |
(»óÀåÀÏ ±âÁØ) |
| Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
¡¡ |
| ÃÖ´ëÁÖÁÖ µî |
Çϰæ½Ä |
ÃÖ´ëÁÖÁÖ |
2,400,000 |
18.84% |
2,400,000 |
16.23% |
2,400,000 |
16.23% |
- |
- |
3³â |
| (´ëÇ¥ÀÌ»ç) |
| À̼±È |
Ư¼ö°ü°èÀÎ |
30,000 |
0.24% |
30,000 |
0.20% |
30,000 |
0.20% |
- |
- |
3³â |
| ÀÌÁ¤¹Î |
Ư¼ö°ü°èÀÎ |
300,000 |
2.36% |
300,000 |
2.03% |
300,000 |
2.03% |
- |
- |
3³â |
| Á¤Àμö |
Ư¼ö°ü°èÀÎ |
13,500 |
0.11% |
13,500 |
0.09% |
13,500 |
0.09% |
- |
- |
3³â |
| ¼Ò °è |
2,743,500 |
21.54% |
2,743,500 |
18.55% |
2,743,500 |
18.55% |
- |
- |
- |
| ¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| 5% ÀÌ»ó |
¿¡ÀÌÆ¼³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2020 |
º¥Ã³±ÝÀ¶ |
1,299,609 |
10.20% |
1,299,609 |
8.79% |
779,765 |
5.27% |
259,922 |
1.76% |
3°³¿ù |
| ¼ÒÀ¯ ÁÖÁÖ |
259,922 |
1.76% |
1°³¿ù |
| ¡¡ |
ÄÉÀ̺ñ½º¸¶Æ®½ºÄÉÀϾ÷ÆÝµå |
º¥Ã³±ÝÀ¶ |
847,998 |
6.66% |
847,998 |
5.73% |
508,798 |
3.44% |
169,600 |
1.15% |
3°³¿ù |
| ¡¡ |
169,600 |
1.15% |
1°³¿ù |
| ¡¡ |
½ÅÇѺ¥Ã³ Åõ¸ð·Î¿ì ÅõÀÚÁ¶ÇÕ 1È£ |
º¥Ã³±ÝÀ¶ |
721,834 |
5.67% |
721,834 |
4.88% |
97,457 |
0.66% |
105,384 |
0.71% |
1³â |
| ¡¡ |
97,457 |
0.66% |
6°³¿ù |
| ¡¡ |
316,152 |
2.14% |
3°³¿ù |
| ¡¡ |
105,384 |
0.71% |
1°³¿ù |
| ¡¡ |
¼Ò °è |
2,869,441 |
22.53% |
2,869,441 |
19.40% |
2,334,535 |
15.78% |
534,906 |
3.62% |
- |
| 1% ÀÌ»ó |
ÆÄÆ®³Ê½º9È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
526,854 |
4.14% |
526,854 |
3.56% |
316,112 |
2.14% |
105,371 |
0.71% |
3°³¿ù |
| ¼ÒÀ¯ ÁÖÁÖ |
105,371 |
0.71% |
1°³¿ù |
| ¡¡ |
½ÅÇÑ-ŸÀÓÆú¸®¿À¹ÙÀÌ¿ÀÀ°¼ºÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
448,060 |
3.52% |
448,060 |
3.03% |
48,388 |
0.33% |
70,257 |
0.48% |
1³â |
| ¡¡ |
48,387 |
0.33% |
6°³¿ù |
| ¡¡ |
210,771 |
1.43% |
3°³¿ù |
| ¡¡ |
70,257 |
0.48% |
1°³¿ù |
| ¡¡ |
»ï¼ºÁõ±Ç ÁÖ½Äȸ»ç(µð¿¡½º Benefit.IMB ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ ÁöÀ§¿¡¼) |
ÀϹÝÅõÀÚÀÚ |
387,097 |
3.04% |
387,097 |
2.62% |
387,097 |
2.62% |
- |
- |
1³â |
| ¡¡ |
ÆÄÆ®³Ê½º10È£ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
369,198 |
2.90% |
369,198 |
2.50% |
96,774 |
0.65% |
35,130 |
0.24% |
1³â |
| ¡¡ |
96,774 |
0.65% |
6°³¿ù |
| ¡¡ |
105,390 |
0.71% |
3°³¿ù |
| ¡¡ |
35,130 |
0.24% |
1°³¿ù |
| ¡¡ |
ÄÉÀÌÅõ ¿¢½ºÆäµð¿À 2È£ ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
351,285 |
2.76% |
351,285 |
2.38% |
210,771 |
1.43% |
70,257 |
0.48% |
3°³¿ù |
| ¡¡ |
70,257 |
0.48% |
1°³¿ù |
| ¡¡ |
½º¸¶Æ®¹ÙÀÌ¿ÀÆÝµå |
º¥Ã³±ÝÀ¶ |
351,245 |
2.76% |
351,245 |
2.37% |
210,747 |
1.42% |
70,249 |
0.47% |
3°³¿ù |
| ¡¡ |
70,249 |
0.47% |
1°³¿ù |
| ¡¡ |
¿¤¿¡½ºÄÉÀÌ ÇコÄɾî 5È£ ÆÝµå |
º¥Ã³±ÝÀ¶ |
340,894 |
2.68% |
340,894 |
2.30% |
38,710 |
0.26% |
52,695 |
0.36% |
1³â |
| ¡¡ |
38,709 |
0.26% |
6°³¿ù |
| ¡¡ |
158,085 |
1.07% |
3°³¿ù |
| ¡¡ |
52,695 |
0.36% |
1°³¿ù |
| ¡¡ |
¿¡ÀÌÆ¼³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ2023 |
º¥Ã³±ÝÀ¶ |
322,581 |
2.53% |
322,581 |
2.18% |
161,291 |
1.09% |
- |
- |
1³â |
| ¡¡ |
161,290 |
1.09% |
6°³¿ù |
| ¡¡ |
Çѱ¹»ê¾÷ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
322,580 |
2.53% |
322,580 |
2.18% |
161,290 |
1.09% |
- |
- |
1³â |
| ¡¡ |
161,290 |
1.09% |
6°³¿ù |
| ¡¡ |
2020 IMM º¥Ã³ÆÝµå |
º¥Ã³±ÝÀ¶ |
263,438 |
2.07% |
263,438 |
1.78% |
158,062 |
1.07% |
52,688 |
0.36% |
3°³¿ù |
| ¡¡ |
52,688 |
0.36% |
1°³¿ù |
| ¡¡ |
¾ÆÀÌ¿¥¿¥ »ì·ç½º º¥Ã³ÆÝµå Á¦1È£ |
º¥Ã³±ÝÀ¶ |
263,438 |
2.07% |
263,438 |
1.78% |
158,062 |
1.07% |
52,688 |
0.36% |
3°³¿ù |
| ¡¡ |
52,688 |
0.36% |
1°³¿ù |
| ¡¡ |
Äõµå ¹ÙÀÌ¿À ¸Þ°¡Æ®·»µå 3 |
º¥Ã³±ÝÀ¶ |
259,355 |
2.04% |
259,355 |
1.75% |
129,678 |
0.88% |
- |
- |
1³â |
| ¡¡ |
ÇÁ¸®¾ÆÀÌÇÇ¿À ÅõÀÚÁ¶ÇÕ |
129,677 |
0.88% |
6°³¿ù |
| ¡¡ |
µð¿¡½ºÅõÀÚ ÇコÄÉ¾î ½Å±â¼úÅõÀÚÁ¶ÇÕ Á¦5È£ |
º¥Ã³±ÝÀ¶ |
258,065 |
2.03% |
258,065 |
1.74% |
129,033 |
0.87% |
- |
- |
1³â |
| ¡¡ |
129,032 |
0.87% |
6°³¿ù |
| ¡¡ |
¿ì½Åº¥Ã³ÅõÀÚ(ÁÖ) |
º¥Ã³±ÝÀ¶ |
227,263 |
1.78% |
227,263 |
1.54% |
25,807 |
0.17% |
35,130 |
0.24% |
1³â |
| ¡¡ |
25,806 |
0.17% |
6°³¿ù |
| ¡¡ |
105,390 |
0.71% |
3°³¿ù |
| ¡¡ |
35,130 |
0.24% |
1°³¿ù |
| ¡¡ |
½º¸¶Æ® ¾ÆÀÌ¿¥¿¥ »ì·ç½º |
º¥Ã³±ÝÀ¶ |
189,678 |
1.49% |
189,678 |
1.28% |
94,839 |
0.64% |
- |
- |
1³â |
| ¡¡ |
ÇコÄÉ¾î º¥Ã³ÆÝµå Á¦2È£ |
94,839 |
0.64% |
6°³¿ù |
| ¡¡ |
Çϵ¿Áø |
ÀÏ¹Ý °³ÀÎÁÖÁÖ |
180,000 |
1.41% |
180,000 |
1.22% |
180,000 |
1.22% |
- |
- |
3³â |
| ¡¡ |
½º¸¶Æ® ´ëÇѹα¹ °æµ¿Å·°í ¹ÙÀÌ¿À ÆÝµå |
º¥Ã³±ÝÀ¶ |
175,650 |
1.38% |
175,650 |
1.19% |
105,390 |
0.71% |
35,130 |
0.24% |
3°³¿ù |
| ¡¡ |
35,130 |
0.24% |
1°³¿ù |
| ¡¡ |
¾ÆÀ̺ñÄÉÀÌ-¼Ö¸®´õ½º ³Ø½ºÆ® |
º¥Ã³±ÝÀ¶ |
175,650 |
1.38% |
175,650 |
1.19% |
105,390 |
0.71% |
35,130 |
0.24% |
3°³¿ù |
| ¡¡ |
¹ÙÀÌ¿À ½ºÅ¸ ÅõÀÚÁ¶ÇÕ |
35,130 |
0.24% |
1°³¿ù |
| ¡¡ |
ÄÉÀÌÅõ ¿¢½ºÆäµð¿À 3È£ ÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
148,387 |
1.16% |
148,387 |
1.00% |
74,194 |
0.50% |
- |
- |
1³â |
| ¡¡ |
74,193 |
0.50% |
6°³¿ù |
| ¡¡ |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
145,162 |
1.14% |
145,162 |
0.98% |
145,162 |
0.98% |
- |
- |
1³â |
| ¡¡ |
¾ÆÀÌ¿¥¿¥ ½ºÅ¸Æ®¾÷ º¥Ã³ÆÝµå Á¦1È£ |
º¥Ã³±ÝÀ¶ |
132,902 |
1.04% |
132,902 |
0.90% |
66,451 |
0.45% |
- |
- |
1³â |
| ¡¡ |
66,451 |
0.45% |
6°³¿ù |
| ¡¡ |
2024 IBKÇõ½Å-¾ÆÁÖ ÁÁÀº º¥Ã³ÆÝµå 3.0 |
º¥Ã³±ÝÀ¶ |
129,032 |
1.01% |
129,032 |
0.87% |
64,516 |
0.44% |
- |
- |
1³â |
| ¡¡ |
64,516 |
0.44% |
6°³¿ù |
| ¡¡ |
¼Ò °è |
5,967,814 |
46.85% |
5,967,814 |
40.34% |
5,353,089 |
36.19% |
614,725 |
4.16% |
- |
| ¼Ò¾×ÁÖÁÖ |
ÇÁ·ÎµðÁö Á¦1È£ ÃʱâÅõÀÚÁ¶ÇÕ |
º¥Ã³±ÝÀ¶ |
120,172 |
0.94% |
120,172 |
0.81% |
51,303 |
0.35% |
52,696 |
0.36% |
1³â |
| 16,173 |
0.11% |
6°³¿ù |
| ½º¸¶Æ®ºñ´ë¸éÆÝµå |
º¥Ã³±ÝÀ¶ |
96,774 |
0.76% |
96,774 |
0.65% |
48,387 |
0.33% |
- |
- |
1³â |
| 48,387 |
0.33% |
6°³¿ù |
| ½ÅÇÑÅõÀÚÁõ±Ç(ÁÖ) |
Àü¹®ÅõÀÚÀÚ |
96,774 |
0.76% |
96,774 |
0.65% |
96,774 |
0.65% |
- |
- |
1³â |
| ¾Æµå ¹ÙÀÌ¿ÀÅ×Å© ÅõÀÚÁ¶ÇÕ 4È£ |
º¥Ã³±ÝÀ¶ |
90,450 |
0.71% |
90,450 |
0.61% |
54,270 |
0.37% |
36,180 |
0.24% |
1°³¿ù |
| (ÁÖ)¿ì¸®ÀºÇà |
Àü¹®ÅõÀÚÀÚ |
87,817 |
0.69% |
87,817 |
0.59% |
52,691 |
0.36% |
17,563 |
0.12% |
3°³¿ù |
| 17,563 |
0.12% |
1°³¿ù |
| À¯¾ÈŸÁõ±Ç¢ß 'ƯÁ¤±ÝÀü½ÅŹÀÇ |
ÀϹÝÅõÀÚÀÚ |
87,750 |
0.69% |
87,750 |
0.59% |
- |
- |
87,750 |
0.59% |
- |
| ½Åʾ÷ÀÚ ÁöÀ§¿¡¼' |
| Å·°í ¼¼ÄÁ´õ¸® ÅõÀÚÁ¶ÇÕ Á¦1È£ |
º¥Ã³±ÝÀ¶ |
64,516 |
0.51% |
64,516 |
0.44% |
32,258 |
0.22% |
- |
- |
1³â |
| 32,258 |
0.22% |
6°³¿ù |
| 2024 ´ë½Å-Å·°í Growth Capital |
º¥Ã³±ÝÀ¶ |
64,516 |
0.51% |
64,516 |
0.44% |
32,258 |
0.22% |
- |
- |
1³â |
| ½Å±â¼úÅõÀÚÁ¶ÇÕ |
32,258 |
0.22% |
6°³¿ù |
| °³ÀÎ ¼Ò¾×ÁÖÁÖ 21¸í |
ÀϹÝÅõÀÚÀÚ |
448,125 |
3.52% |
448,125 |
3.03% |
90,000 |
0.61% |
179,063 |
1.21% |
3³â |
| 179,062 |
1.21% |
1°³¿ù |
| ¼Ò °è |
1,156,894 |
9.09% |
1,156,894 |
7.81% |
783,642 |
5.30% |
373,252 |
2.52% |
- |
| °ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
- |
- |
2,000,000 |
13.52% |
¡¡ |
- |
2,000,000 |
13.52% |
- |
| Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç(ÁÖ) |
»óÀåÁÖ¼±ÀÎ |
- |
- |
36,842 |
0.25% |
36,842 |
0.25% |
¡¡- |
-¡¡ |
3°³¿ù |
| ½ÅÇÑÅõÀÚÁõ±Ç(ÁÖ) |
»óÀåÁÖ¼±ÀÎ |
- |
- |
15,789 |
0.11% |
15,789 |
0.11% |
¡¡- |
-¡¡ |
3°³¿ù |
| ÁÖ°ü»ç Àǹ«ÀμöºÐ ¼Ò°è |
- |
- |
52,631 |
0.36% |
52,631 |
0.36% |
- |
- |
- |
| ÃÑ °è |
12,737,649 |
100.00% |
14,790,280 |
100.00% |
11,267,397 |
76.18% |
3,522,883 |
23.82% |
- |
5.¿ä¾àÀ繫Á¦Ç¥
| ±¸ºÐ |
Á¦6±â 3ºÐ±â |
Á¦5±â |
Á¦4±â |
| (2025.09.30) |
(2024.12.31) |
(2023.12.31) |
| ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
| [À¯µ¿ÀÚ»ê] |
53,705,290,706 |
33,988,214,813 |
14,443,816,780 |
| ´çÁÂÀÚ»ê |
53,705,290,706 |
33,988,214,813 |
14,443,816,780 |
| [ºñÀ¯µ¿ÀÚ»ê] |
1,583,336,133 |
2,145,633,555 |
2,330,455,324 |
| À¯ÇüÀÚ»ê |
848,244,100 |
793,256,103 |
845,335,060 |
| »ç¿ë±ÇÀÚ»ê |
532,396,221 |
601,199,946 |
692,938,248 |
| ¹«ÇüÀÚ»ê |
36,283,950 |
29,221,149 |
13,691,364 |
| ±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê |
107,722,078 |
105,973,915 |
103,691,600 |
| ±âŸºñÀ¯µ¿ÀÚ»ê |
12,500,000 |
- |
603,600,317 |
| ¼øÈ®Á¤±Þ¿©ÀÚ»ê |
- |
25,255,580 |
71,198,735 |
| ÀÌ¿¬¹ýÀμ¼ÀÚ»ê |
46,189,784 |
590,726,862 |
- |
| ÀÚ»êÃѰè |
55,288,626,839 |
36,133,848,368 |
16,774,272,104 |
| [À¯µ¿ºÎä] |
8,882,592,678 |
112,650,027,277 |
81,816,175,805 |
| [ºñÀ¯µ¿ºÎä] |
764,041,067 |
685,745,610 |
784,208,813 |
| ºÎäÃѰè |
9,646,633,745 |
113,335,772,887 |
82,600,384,618 |
| [ÀÚº»±Ý] |
5,681,682,500 |
1,774,912,500 |
118,327,500 |
| [ÀÚº»À׿©±Ý] |
125,509,404,752 |
1,513,078,975 |
1,577,498,045 |
| [±âŸÀÚº»Ç׸ñ] |
324,875,188 |
-149,831,707 |
846,678,892 |
| [ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý)] |
-85,873,969,346 |
-80,340,084,287 |
-68,368,616,951 |
| ÀÚº»ÃѰè |
45,641,993,094 |
-77,201,924,519 |
-65,826,112,514 |
| ºÎä¹×ÀÚº»ÃѰè |
55,288,626,839 |
36,133,848,368 |
16,774,272,104 |
| ±¸ºÐ |
2025.01.01 ~ |
2024.01.01 ~ |
2023.01.01 ~ |
| 2025.09.30 |
2024.12.31 |
2023.12.31 |
| ¿µ¾÷¼öÀÍ |
1,281,599,446 |
27,593,912,633 |
- |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-5,556,448,478 |
13,998,471,477 |
-8,637,108,912 |
| ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
-9,276,054,647 |
-7,499,241,768 |
-48,524,880,075 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-5,533,885,059 |
-11,884,257,664 |
-48,536,669,059 |
| ±âŸÆ÷°ý¼ÕÀÍ |
- |
-87,209,672 |
-44,349,035 |
| ÃÑÆ÷°ý¼ÕÀÍ |
-5,533,885,059 |
-11,971,467,336 |
-48,581,018,094 |
| ±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-1,134 |
-3,348 |
-14,009 |
| Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) |
-1,134 |
-3,348 |
-14,009 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
[µ¿»ç ¹× ºñ±³±â¾÷ 2025³â 3ºÐ±â À繫ÇöȲ] |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º |
´ë¿õÁ¦¾à |
HKÀ̳뿣 |
| ȸ°è±âÁØ |
K-IFRS °³º° |
K-IFRS ¿¬°á |
K-IFRS °³º° |
| [À¯µ¿ÀÚ»ê] |
53,705 |
789,507 |
625,638 |
| [ºñÀ¯µ¿ÀÚ»ê] |
1,583 |
1,470,997 |
1,541,341 |
| ÀÚ»êÃѰè |
55,289 |
2,260,504 |
2,166,979 |
| [À¯µ¿ºÎä] |
8,883 |
683,900 |
645,203 |
| [ºñÀ¯µ¿ºÎä] |
764 |
572,477 |
227,685 |
| ºÎäÃѰè |
9,647 |
1,256,376 |
872,888 |
| [ÀÚº»±Ý] |
5,682 |
28,966 |
14,452 |
| ÀÚº»ÃѰè |
45,642 |
1,004,127 |
1,294,091 |
| ¸ÅÃâ¾× (ÁÖ1) |
1,282 |
1,173,769 |
771,272 |
| ¿µ¾÷ÀÌÀÍ |
-5,556 |
153,445 |
70,776 |
| ´ç±â¼øÀÌÀÍ |
-5,534 |
107,207 |
48,026 |
| Áö¹èÁÖÁÖ¼øÀÌÀÍ |
-5,534 |
106,016 |
48,026 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
¡Ø (À¯°¡) : À¯°¡Áõ±Ç½ÃÀå(°Å·¡¼Ò)
¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º IPO°ø¸ð, ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º °ø¸ðÀÏÁ¤,»óÀ忹ºñ½É»ç,½Å±Ô»óÀå,IPO,¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º °ø¸ðû¾àÀÏÁ¤, ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½ºÃ»±¸,¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º ½ÂÀÎ,»óÀ忹½É,±â¾÷IRÀÏÁ¤,¼ö¿ä¿¹ÃøÀÏÁ¤,¼ö¿ä¿¹Ãø°á°ú,¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º»óÀå, ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º °ø¸ðÁÖû¾àÀÏÁ¤, ¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½º °ø¸ð,¾ÆÀÌ¿¥¹ÙÀÌ¿À·ÎÁ÷½ºÁֽļö,°ø¸ðºÐ¼®,±â¾÷°ø°³
|
|
|