Á¾¸ñ¸í |
À̳ëÅ×Å© |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
469610 |
¾÷Á¾ |
±× ¿Ü ±âŸ Ư¼ö ¸ñÀû¿ë ±â°è Á¦Á¶¾÷ |
´ëÇ¥ÀÚ |
Àå¼®ÁØ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
º»Á¡¼ÒÀçÁö |
ÃæÃ»³²µµ ¾Æ»ê½Ã À½ºÀ¸é ½º¸¶Æ®»ê´Ü·Î 102 (»êµ¿¸®) |
ȨÆäÀÌÁö |
www.innotech2013.com |
´ëÇ¥ÀüÈ |
041-427-0750 |
ÃÖ´ëÁÖÁÖ |
- |
¸ÅÃâ¾× |
61,188 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
6,178 (¹é¸¸¿ø) |
¼øÀÌÀÍ |
5,441 (¹é¸¸¿ø) |
ÀÚº»±Ý |
3,532 (¹é¸¸¿ø) |
ÃѰø¸ðÁֽļö |
1,760,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
»óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 1,760,000 ÁÖ (100%)
|
Èñ¸Á°ø¸ð°¡¾× |
12,900 ~ 14,700 ¿ø |
û¾à°æÀï·ü |
|
È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
22,704 (¹é¸¸¿ø) |
ÁÖ°£»ç |
KBÁõ±Ç
|
Áֽļö: 440,000~528,000 ÁÖ / û¾àÇѵµ: 14,000~17,000 ÁÖ |
ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2025.10.16 ~ 2025.10.22 |
°ø¸ðû¾àÀÏ |
2025.10.27 ~ 2025.10.28 |
¹èÁ¤°ø°íÀÏ(½Å¹®) |
2025.10.30 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
³³ÀÔÀÏ |
2025.10.30 |
ȯºÒÀÏ |
2025.10.30 |
»óÀåÀÏ |
|
°ø¸ð»çÇ× |
È®Á¤°ø¸ð°¡ |
- ¿ø |
ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
Èñ¸Á°ø¸ð°¡¾× : 12,900 ~ 14,700 ¿ø |
|
ÃѰø¸ðÁֽļö |
1,760,000 ÁÖ |
°ø¸ð±Ý¾× : 22,704 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
±â°üÅõÀÚÀÚµî |
1,232,000~1,320,000 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
ÀϹÝû¾àÀÚ |
440,000~528,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
û¾à ÃÖ°íÇѵµ : 14,000~17,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
IRÀÏÁ¤ |
IRÀÏÀÚ
|
2025.10.22 |
IRÀå¼Ò/½Ã°£
|
±â°ü : ¿©Àǵµ CCMMºôµù PM 12:00
ÀÏ¹Ý :
|
|
¼ö¿ä¿¹Ãø°á°ú |
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
±¸ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
¾ÈÁ¤¼º |
ºÎäºñÀ² |
59.92 % | 51.84 % | 1,074.96 % |
À¯µ¿ºñÀ² |
303.06 % | 362.44 % | 133.34 % |
¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
15.60 % | -2.80 % | -118.93 % |
¿µ¾÷ÀÌÀÍ·ü |
25.22 % | 28.15 % | 20.85 % |
¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
83.17 % | 4.47 % | 0.00 % |
¿µ¾÷ÀÌÀÍÁõ°¡À² |
64.11 % | 40.99 % | 0.00 % |
|
±¸ ºÐ |
2024.12.31 | 2023.12.31 | 2022.12.31 |
EPS (ÁÖ´ç¼øÀÌÀÍ) |
594 ¿ø | -87 ¿ø | -303 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
24.74 | -168.30 | -48.48 |
BPS (ÁÖ´ç¼øÀڻ갡ġ) |
3,808 ¿ø | 3,120 ¿ø | 255 ¿ø |
PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
3.86 | 4.71 | 57.66 |
SPS (ÁÖ´ç¸ÅÃâ¾×) |
2,364 ¿ø | 1,291 ¿ø | 1,235 ¿ø |
PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
6.22 | 11.39 | 11.90 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ½Å·Ú¼º ȯ°æ½ÃÇè Àåºñ ¹× Ư¼ö ½ÃÇèÀåºñÀÇ °³¹ß ¹× Á¦ÀÛ¿¡ Æ¯ÈµÈ ¡®º¹ÇÕ ½Å·Ú¼º ȯ°æ½ÃÇè Àåºñ Àü¹® ±â¾÷¡¯ÀÔ´Ï´Ù. ½Å·Ú¼º ȯ°æ ½ÃÇè
Àåºñ´Â ÀüÀÚÁ¦Ç°ÀÇ °³¹ß ¹× ³³Ç° °úÁ¤¿¡¼ ÇʼöÀûÀ¸·Î ¿ä±¸µÇ´Â Àåºñ·Î, ÀÌ Àåºñ¸¦ ÅëÇØ °¢ ºÎǰ ¹× ¿ÏÁ¦Ç°ÀÌ ´Ù¾çÇÑ È¯°æ°ú Á¶°Ç¼Ó¿¡¼ ¾î¶² º¯È°¡
¹ß»ýÇÏ´ÂÁö, ¶Ç °¡È¤ÇÑ Á¶°Ç ¼Ó¿¡¼´Â ¾î¶² °áÇÔÀÌ ¹ß»ýµÇ´ÂÁö µîÀ» ¸é¹ÐÇÏ°Ô ºÐ¼®Çϰí, À̸¦ ¹ÙÅÁÀ¸·Î Á¦Ç°À» º¸´Ù ¿Ïº®ÇÏ°Ô Á¦ÀÛ ¹× º¸¿ÏÇÒ ¼ö
ÀÖ°Ô µË´Ï´Ù.
´ç»ç´Â µð½ºÇ÷¹ÀÌ, ¹ÝµµÃ¼, 2Â÷ÀüÁö µî ´Ù¾çÇÑ »ç¾÷ºÐ¾ß¿¡¼ ±¹³»¿Ü °í°´»ç°¡ ¿ä±¸ÇÏ´Â ½ºÆÑ¿¡ ÃÖÀûÈµÈ ½Å·Ú¼º °Ë»ç ÀåºñµéÀ» °³¹ßÇÏ¿©
³³Ç°Çϰí ÀÖÀ¸¸ç, ÀÌÈÄ¿¡´Â ³³Ç°ÇÑ ÀåºñÀÇ À¯Áöº¸¼ö±îÁö ¿Ïº®ÇÏ°Ô ¼öÇàÇÏ´Â ½Å·Ú¼º °Ë»çÀåºñ ºÐ¾ßÀÇ Total Solution Àü¹® ¾÷ü·Î
ÀÚ¸®¸Å±èÇϰí ÀÖ½À´Ï´Ù.
2.¸ÅÃâÇöȲ
(´ÜÀ§ : %, õ¿ø) |
¸ÅÃâÀ¯Çü |
Á¦ ǰ ¸í |
2025³â »ó¹Ý±â |
2024¿¬µµ |
2023¿¬µµ |
2022¿¬µµ |
(Á¦13±â »ó¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
¸ÅÃâ¾× |
ºñÀ² |
Á¦Ç° |
º¹ÇսŷڼºÈ¯°æ |
15,203,319 |
38.60% |
13,421,951 |
21.90% |
7,258,656 |
14.00% |
5,097,171 |
18.90% |
½ÃÇèÀåºñ |
PD ½Ã½ºÅÛ |
584,394 |
1.50% |
1,949,978 |
3.20% |
236,688 |
0.50% |
1,907,574 |
7.10% |
±âŸ(Jig, Rack, |
414,175 |
1.10% |
918,018 |
1.50% |
925,254 |
1.80% |
1,199,419 |
4.50% |
MROºÎǰ µî) |
¼Ò °è |
16,201,888 |
41.10% |
16,289,947 |
26.60% |
8,420,598 |
16.20% |
8,204,164 |
30.50% |
»óǰ |
ÀÀÁýÁ¦, |
22,433,898 |
56.90% |
44,098,663 |
72.10% |
42,453,020 |
81.90% |
18,132,708 |
67.30% |
¹«±â¾àǰ |
¿ë¿ª (¼³Ä¡ ¹× ±â¼úÁö¿ø µî) |
774,885 |
2.00% |
799,674 |
1.30% |
956,396 |
1.80% |
603,546 |
2.20% |
¸Å Ãâ ÃÑ °è |
39,410,671 |
100.00% |
61,188,284 |
100.00% |
51,830,014 |
100.00% |
26,940,418 |
100.00% |
3.À繫ÇöȲ
(1) À繫Àû ¼ºÀ强 |
(´ÜÀ§: ¹é¸¸¿ø, %) |
±¸ºÐ |
2022³â |
2023³â |
2024³â |
2025³â »ó¹Ý±â |
¸ÅÃâ¾× |
8,727 |
9,117 |
16,700 |
16,785 |
¸ÅÃâÃÑÀÌÀÍ |
3,692 |
4,889 |
8,229 |
9,110 |
¿µ¾÷ÀÌÀÍ |
1,820 |
2,566 |
4,211 |
6,933 |
´ç±â¼øÀÌÀÍ |
-2,142 |
-617 |
-4,197 |
6,256 |
¸ÅÃâ ¼ºÀå·ü |
35.70% |
4.50% |
83.20% |
113.10% |
¸ÅÃâÃÑÀÌÀÍ·ü |
42.30% |
53.60% |
49.70% |
54.30% |
(2) À繫Àû ¾ÈÁ¤¼º |
(´ÜÀ§: ¹é¸¸¿ø, %, ȸ) |
±¸ ºÐ |
2022³â |
2023³â |
2024³â |
2025³â »ó¹Ý±â |
¾÷Á¾ Æò±Õ |
ºÎäºñÀ²(%) |
1075.10% |
51.80% |
59.90% |
56.30% |
95.20% |
ÀÚº»ÀÇ Àá½Ä·ü(%) |
- |
- |
- |
- |
- |
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) |
14.1 |
17.0 |
11.7 |
13.6 |
5.0 |
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) |
11.8 |
8.3 |
6.4 |
5.8 |
4.8 |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
±¸ºÐ |
¼º¸í |
°ü°è |
°ø¸ðÀü º¸À¯ÁÖ½Ä |
°ø¸ðÈÄ |
¸Å°¢Á¦ÇѱⰣ |
º¸À¯ÁÖ½Ä |
À¯Åë°¡´É¹°·® |
¸Å°¢Á¦Çѹ°·® |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
ÃÖ´ëÁÖÁÖµî |
Àå¼®ÁØ |
ÃÖ´ëÁÖÁÖ |
3,144,000 |
44.50% |
3,144,000 |
35.40% |
- |
0.00% |
3,144,000 |
35.40% |
~2³â 6°³¿ù |
±èÇÑ¿Á |
ÃÖ´ëÁÖÁÖÀÇ ¹è¿ìÀÚ |
276,000 |
3.90% |
276,000 |
3.10% |
- |
0.00% |
276,000 |
3.10% |
~6°³¿ù |
ÇãÁ¤¿í |
ÀÓ¿ø |
6,000 |
0.10% |
6,000 |
0.10% |
- |
0.00% |
6,000 |
0.10% |
~6°³¿ù |
¼Ò °è |
¡¡ |
3,426,000 |
48.50% |
3,426,000 |
38.60% |
- |
0.00% |
3,426,000 |
38.60% |
¡¡ |
±âÁ¸ÁÖÁÖ |
¼OO |
°³ÀÎ |
180,000 |
2.50% |
180,000 |
2.00% |
- |
0.00% |
60,000 |
0.70% |
~1°³¿ù |
60,000 |
0.70% |
~3°³¿ù |
60,000 |
0.70% |
~6°³¿ù |
¢ßÁ¦À̺ñ¿¡ÇÁÄÄÆÛ´Ï |
ÀϹݹýÀÎ |
31,598 |
0.40% |
31,598 |
0.40% |
31,598 |
0.40% |
- |
0.00% |
- |
½Å¿ëº¸Áõ±â±Ý |
Àü¹®ÅõÀÚÀÚ |
689,994 |
9.80% |
689,994 |
7.80% |
199,998 |
2.30% |
344,997 |
3.90% |
~1°³¿ù |
144,999 |
1.60% |
~2°³¿ù |
SBI ¼ÒºÎÀ彺ŸÆÝµå 1È£ |
º¥Ã³±ÝÀ¶ |
1,241,226 |
17.60% |
1,241,226 |
14.00% |
461,112 |
5.20% |
620,613 |
7.00% |
~1°³¿ù |
159,501 |
1.80% |
~2°³¿ù |
ÄÉÀ̺ñPre-IPO2È£(TCB) |
º¥Ã³±ÝÀ¶ |
399,996 |
5.70% |
399,996 |
4.50% |
199,998 |
2.30% |
199,998 |
2.30% |
~1°³¿ù |
½Å±â¼ú»ç¾÷ÅõÀÚÁ¶ÇÕ |
ÄÉÀ̺ñÁõ±Ç ÁÖ½Äȸ»ç |
Àü¹®ÅõÀÚÀÚ |
344,994 |
4.90% |
344,994 |
3.90% |
99,999 |
1.10% |
99,999 |
1.10% |
~1°³¿ù |
144,996 |
1.60% |
~3°³¿ù |
À¯¾ÈŸ Çõ½Å¼ºÀåÇü ¼ÒºÎÀå ÆÝµå |
º¥Ã³±ÝÀ¶ |
262,000 |
3.70% |
262,000 |
3.00% |
- |
0.00% |
131,000 |
1.50% |
~1°³¿ù |
131,000 |
1.50% |
~2°³¿ù |
±³º¸Áõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
92,592 |
1.30% |
92,592 |
1.00% |
- |
0.00% |
46,296 |
0.50% |
~1°³¿ù |
46,296 |
0.50% |
~2°³¿ù |
½ÅÇÑÅõÀÚÁõ±Ç¢ß |
Àü¹®ÅõÀÚÀÚ |
92,592 |
1.30% |
92,592 |
1.00% |
- |
0.00% |
46,296 |
0.50% |
~1°³¿ù |
46,296 |
0.50% |
~2°³¿ù |
¾Ù¸®½ºÆÄÆ®³Ê½º |
º¥Ã³±ÝÀ¶ |
173,000 |
2.40% |
173,000 |
1.90% |
- |
0.00% |
86,500 |
1.00% |
~1°³¿ù |
86,500 |
1.00% |
~2°³¿ù |
±èOO |
°³ÀÎ |
10,182 |
0.10% |
10,182 |
0.10% |
10,182 |
0.10% |
- |
0.00% |
- |
Á¤OO µî 20ÀÎ |
°³ÀÎ |
119,926 |
1.70% |
119,926 |
1.40% |
119,926 |
1.40% |
- |
0.00% |
- |
¼Ò°è |
¡¡ |
3,638,100 |
51.50% |
3,638,100 |
41.00% |
1,122,813 |
12.60% |
2,515,287 |
28.30% |
- |
½Å±ÔÁÖÁÖ |
ÀϹݰø¸ðÁÖÁÖ |
- |
- |
0.00% |
1,760,000 |
19.80% |
1,760,000 |
19.80% |
- |
0.00% |
- |
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ |
- |
- |
0.00% |
52,800 |
0.60% |
- |
0.00% |
52,800 |
0.60% |
~3°³¿ù |
¼Ò°è |
¡¡ |
- |
0.00% |
1,812,800 |
20.40% |
1,760,000 |
19.80% |
52,800 |
0.60% |
¡¡ |
ÇÕ °è |
¡¡ |
¡¡ |
7,064,100 |
100.00% |
8,876,900 |
100.00% |
2,882,813 |
32.50% |
5,994,087 |
67.50% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
°ú
¸ñ |
2025³â »ó¹Ý±â |
2024³â |
2023³â |
2022³â |
(Á¦13±â »ó¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
°¨»çÀÎ |
ÀÌÃÌȸ°è¹ýÀÎ |
¼ºÇöȸ°è¹ýÀÎ |
¼ºÇöȸ°è¹ýÀÎ |
°¨»ç¹ÞÁö ¾ÊÀº |
(°¨»çÀǰß) |
(ÀûÁ¤) |
(ÀûÁ¤) |
À繫Á¦Ç¥ |
[À¯µ¿ÀÚ»ê] |
48,108,534,873 |
41,169,121,392 |
28,745,228,055 |
14,644,255,993 |
´çÁÂÀÚ»ê |
43,310,067,526 |
36,575,220,790 |
27,675,028,187 |
13,494,125,515 |
Àç°íÀÚ»ê |
3,201,047,738 |
2,996,480,993 |
1,070,199,868 |
1,150,130,478 |
¸Å°¢¿¹Á¤ºñÀ¯µ¿ÀÚ»ê |
1,597,419,609 |
1,597,419,609 |
- |
¡¡- |
[ºñÀ¯µ¿ÀÚ»ê] |
17,561,055,150 |
15,709,255,002 |
16,973,075,459 |
14,909,846,789 |
ÅõÀÚÀÚ»ê |
2,177,571,243 |
1,822,826,968 |
3,408,452,455 |
2,450,790,747 |
À¯ÇüÀÚ»ê ¹× »ç¿ë±ÇÀÚ»ê |
11,149,160,074 |
10,417,144,105 |
10,027,093,546 |
9,040,442,423 |
¹«ÇüÀÚ»ê |
3,577,091,842 |
2,818,010,827 |
2,899,016,562 |
2,806,412,188 |
±âŸºñÀ¯µ¿ÀÚ»ê |
657,231,991 |
651,273,102 |
638,512,896 |
612,201,431 |
ÀÚ»êÃѰè |
65,669,590,023 |
56,878,376,394 |
45,718,303,514 |
29,554,102,782 |
[À¯µ¿ºÎä] |
18,551,761,303 |
18,039,822,158 |
13,272,577,950 |
10,328,365,138 |
[ºñÀ¯µ¿ºÎä] |
9,614,939,128 |
8,188,829,986 |
7,839,912,657 |
16,085,595,326 |
ºÎäÃѰè |
28,166,700,431 |
26,228,652,144 |
21,112,490,607 |
26,413,960,464 |
[ÀÚº»±Ý] |
3,532,050,000 |
3,532,050,000 |
582,415,500 |
300,000,000 |
[ÀÚº»À׿©±Ý] |
18,206,536,514 |
18,206,536,514 |
20,655,105,994 |
- |
[ÀÚº»Á¶Á¤] |
338,422,250 |
203,882,959 |
- |
- |
[±âŸÆ÷°ý¼ÕÀÍ´©°è¾×] |
-46,536,773 |
22,806,592 |
-6,682,493 |
-6,767,150 |
[ÀÌÀÍÀ׿©±Ý] |
13,077,345,310 |
6,459,794,352 |
1,530,154,954 |
1,516,749,160 |
[ºñÁö¹èÁöºÐ] |
2,395,072,291 |
2,224,653,833 |
1,844,818,952 |
1,330,160,308 |
ÀÚº»ÃѰè |
37,502,889,592 |
30,649,724,250 |
24,605,812,907 |
3,140,142,318 |
°ú
¸ñ |
2025³â »ó¹Ý±â |
2024³â |
2023³â |
2022³â |
(Á¦13±â »ó¹Ý±â) |
(Á¦12±â) |
(Á¦11±â) |
(Á¦10±â) |
¸ÅÃâ¾× |
39,410,672,060 |
61,188,283,914 |
51,830,013,785 |
26,940,417,896 |
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
7,572,961,778 |
5,733,263,953 |
4,588,810,908 |
2,103,846,625 |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
7,781,847,051 |
6,178,169,549 |
1,284,778,752 |
-1,790,334,536 |
´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
6,786,672,930 |
5,441,006,348 |
663,881,758 |
-2,112,510,696 |
±âº»ÁÖ´ç¼øÀÌÀÍ(¿ø) |
937 |
715 |
36 |
-590 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
[µ¿»ç ¹× ºñ±³±â¾÷ 2025³â ¹Ý±â ¹× 2024³â ±âÁØ ¿ä¾à À繫ÇöȲ] |
(´ÜÀ§: ¹é¸¸¿ø) |
±¸ºÐ |
À̳ëÅ×Å© |
¿¹½ºÆ¼ |
ÇÁ·ÎÀÌõ |
AP½Ã½ºÅÛ |
ºñ¾ÆÆ®·Ð |
ȸ°è±âÁØ |
K-IFRS º°µµ |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
K-IFRS ¿¬°á |
[À¯µ¿ÀÚ»ê] |
36,162,963,867 |
69,341,175,873 |
32,690,605,696 |
327,615,768,722 |
120,088,517,980 |
[ºñÀ¯µ¿ÀÚ»ê] |
15,869,165,793 |
134,547,804,607 |
11,318,848,458 |
212,297,836,390 |
83,515,521,616 |
ÀÚ»êÃѰè |
52,032,129,660 |
203,888,980,480 |
44,009,454,154 |
539,913,605,112 |
203,604,039,596 |
[À¯µ¿ºÎä] |
10,528,764,255 |
51,637,478,231 |
2,529,489,584 |
164,682,629,816 |
21,609,538,453 |
[ºñÀ¯µ¿ºÎä] |
8,214,550,206 |
22,640,886,183 |
1,583,121,021 |
45,511,976,115 |
1,864,117,964 |
ºÎäÃѰè |
18,743,314,461 |
74,278,364,414 |
4,112,610,605 |
210,194,605,931 |
23,473,656,417 |
[ÀÚº»±Ý] |
3,532,050,000 |
10,658,475,000 |
2,819,208,400 |
7,640,710,500 |
6,057,355,500 |
ÀÚº»ÃѰè |
33,288,815,199 |
129,610,616,066 |
39,896,843,549 |
329,718,999,181 |
180,130,383,179 |
(Áö¹èÁöºÐ) ÀÚº»ÃѰè |
33,288,815,199 |
127,501,765,937 |
39,896,843,549 |
329,718,999,181 |
180,068,444,280 |
¸ÅÃâ¾× |
16,785,261,304 |
48,852,188,860 |
17,314,890,044 |
232,185,102,280 |
48,591,576,822 |
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) |
6,932,751,867 |
5,065,053,944 |
1,443,687,857 |
10,350,271,403 |
11,277,315,899 |
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) |
6,256,143,284 |
-2,846,560,341 |
543,507,833 |
1,255,153,053 |
6,312,259,255 |
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ |
6,256,143,284 |
-2,217,704,659 |
543,507,833 |
1,255,153,053 |
6,442,354,381 |
|
|
|
|
IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
Àç ¹« »ó Å ǥ
|
ÁÖ½Äȸ»ç À̳ëÅ×Å© |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
2022³â 1¿ù 1ÀÏ |
ÀÚ»ê |
|
|
|
I. À¯µ¿ÀÚ»ê |
18,842,676,259 |
6,515,012,740 |
10,528,980,600 |
II. ºñÀ¯µ¿ÀÚ»ê |
14,622,258,381 |
14,645,199,506 |
6,667,434,270 |
ÀÚ»êÃѰè |
33,464,934,640 |
21,160,212,246 |
17,196,414,870 |
ºÎä |
|
|
|
I. À¯µ¿ºÎä |
5,199,354,662 |
4,885,839,873 |
3,311,282,364 |
II. ºñÀ¯µ¿ºÎä |
6,225,658,524 |
14,473,711,484 |
9,697,468,993 |
ºÎäÃѰè |
11,425,013,186 |
19,359,551,357 |
13,008,751,357 |
ÀÚº» |
|
|
|
ÀÚº»ÃѰè |
22,039,921,454 |
1,800,660,889 |
4,187,663,513 |
ºÎä¹×ÀÚº»ÃѰè |
33,464,934,640 |
21,160,212,246 |
17,196,414,870 |
Æ÷ °ý ¼Õ ÀÍ °è »ê ¼
|
ÁÖ½Äȸ»ç À̳ëÅ×Å© |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
2023³â 12¿ù 31ÀÏ |
2022³â 12¿ù 31ÀÏ |
I. ¸ÅÃâ¾× |
9,142,843,640 |
8,773,976,030 |
II. ¸ÅÃâ¿ø°¡ |
4,227,465,879 |
5,035,024,571 |
III. ¸ÅÃâÃÑÀÌÀÍ |
4,915,377,761 |
3,738,951,459 |
IV. ÆÇ¸Åºñ¿Í°ü¸®ºñ |
2,357,766,740 |
1,908,112,033 |
V. ¿µ¾÷ÀÌÀÍ |
2,557,611,021 |
1,830,839,426 |
VI. ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ(¼Õ½Ç) |
(328,029,543) |
(1,928,286,107) |
VII. ¹ýÀμ¼ºñ¿ë |
289,226,679 |
213,835,214 |
VIII. ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
(617,256,222) |
(2,142,121,321) |
IX. ±âŸÆ÷°ý¼ÕÀÍ |
(81,004,707) |
(244,881,303) |
X. ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) |
(698,260,929) |
(2,387,002,624) |
ÀÚ º» º¯ µ¿ Ç¥
|
ÁÖ½Äȸ»ç À̳ëÅ×Å© |
(´ÜÀ§:¿ø) |
°ú ¸ñ |
ÀÚº»±Ý |
ÀÚº»À׿©±Ý |
ÀÌÀÍÀ׿©±Ý |
ÇÕ°è |
2022.01.01(ÀüȯÀÏ) (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
300,000,000 |
- |
3,887,663,513 |
4,187,663,513 |
´ç±â¼øÀÌÀÍ |
- |
- |
(2,142,121,321) |
(2,142,121,321) |
È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(244,881,303) |
(244,881,303) |
2022.12.31(Àü±â¸») (°¨»ç¹ÞÁö ¾ÊÀº À繫Á¦Ç¥) |
300,000,000 |
- |
1,500,660,889 |
1,800,660,889 |
2023.01.01(´ç±âÃÊ) |
300,000,000 |
- |
1,500,660,889 |
1,800,660,889 |
´ç±â¼ø¼Õ½Ç |
- |
- |
(617,256,222) |
(617,256,222) |
È®Á¤±Þ¿©Á¦µµ ÀçÃøÁ¤¿ä¼Ò |
- |
- |
(81,004,707) |
(81,004,707) |
À¯»óÁõÀÚ |
99,083,000 |
8,100,037,314 |
- |
8,199,120,314 |
Àüȯ»óȯ¿ì¼±ÁÖÀÇ º¸ÅëÁÖ Àüȯ |
183,332,500 |
12,555,068,680 |
- |
12,738,401,180 |
2023.12.31(´ç±â¸») |
582,415,500 |
20,655,105,994 |
802,399,960 |
22,039,921,454 |
|
À̳ëÅ×Å© Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
À̳ëÅ×Å© |
25,000 |
500 |
09/23 12:19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
»ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
À̳ëÅ×Å© |
16,000 |
10,000 |
10/22 15:08 |
À̳ëÅ×Å© |
16,000 |
5,000 |
10/22 15:04 |
À̳ëÅ×Å© |
16,000 |
3,000 |
10/22 11:59 |
À̳ëÅ×Å© |
16,000 |
5,000 |
10/21 15:10 |
À̳ëÅ×Å© |
16,000 |
20,000 |
10/21 14:42 |
|
À̳ëÅ×Å© IPO°ø¸ð,À̳ëÅ×Å© °ø¸ðÀÏÁ¤,À̳ëÅ×Å© °ø¸ðÁÖ,À̳ëÅ×Å© »óÀå,À̳ëÅ×Å© û¾àÀÏÁ¤,À̳ëÅ×Å© °ø¸ð°¡,À̳ëÅ×Å© û¾à°æÀï·ü,À̳ëÅ×Å© °ø¸ðÁֽļö,À̳ëÅ×Å© È®Á¤°ø¸ð°¡,À̳ëÅ×Å© °ø¸ð±Ý¾×,À̳ëÅ×Å© °ø¸ðºÐ¼®,À̳ëÅ×Å© °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|